Financiamento de imóveis · Exemplo editável

Imóvel de R$ 2 milhões: entrada 20%, 30 anos

Financie R$ 1,6 milhão após entrada de R$ 400 mil e compare SAC e Price em 30 anos. Taxa de exemplo: 11% efetivos ao ano, sem indexador e sem custos mensais.

Premissas transparentesReferências: Motor de cálculo e metodologiaFontes do exemplo
A resposta neste cenário

O que estes valores mostram

Com R$ 400.000,00 de entrada, são financiados R$ 1.600.000,00. No SAC, a primeira parcela é R$ 18.419,79 na hipótese de 11% efetivos ao ano por 360 meses.

Personalizar valores e condições ↓
01

Monte seu cenário

Altere os valores de exemplo e depois calcule.

Dados do financiamento
%
Use a taxa efetiva, não a taxa nominal ou uma taxa mensal.
meses
Custos mensais e parcela limiteCustos por mês: R$ 0 · Parcela limite: R$ 4.000Seguros e tarifas começam em zero neste exemplo. Confira os custos do contrato.
Informe apenas custos mensais constantes. Zero não significa que o banco não cobrará custos.
02Veja o que os números dizemSimulação

Resultado dos valores de exemplo. Personalize os campos para simular.

Seu cenário

Seu financiamento em perspectiva

Com R$ 400.000,00 de entrada, o valor financiado é R$ 1.600.000,00. Taxa efetiva de 11% ao ano.

Primeira parcelaR$ 18.419,79
Juros no períodoR$ 2.522.550,70
Total com entrada e custosR$ 4.522.550,70
Financiamento para sua parcelaR$ 347.452,30Limite matemático; não é aprovação de crédito.
PrincipalR$ 1.600.000,00
JurosR$ 2.522.550,70
EncargosR$ 0,00
Ver os valores usados neste cálculo
Última parcela
R$ 4.483,26
Encargos mensais no prazo
R$ 0,00
Juros SAC
R$ 2.522.550,70
Juros Price
R$ 3.660.938,66

Para interpretar este resultado

  • Taxa efetiva anual convertida em taxa mensal equivalente. Parcelas no fim de cada mês.
  • Correção por TR/IPCA, seguros variáveis e tarifas não informadas não estão incluídos. A tabela do banco pode usar dias corridos e arredondamentos diferentes.
Ver tabela detalhada (360 linhas)
MêsParcela + encargosJurosAmortizaçãoSaldo devedor
1R$ 18.419,79R$ 13.975,35R$ 4.444,44R$ 1.595.555,56
2R$ 18.380,97R$ 13.936,53R$ 4.444,44R$ 1.591.111,11
3R$ 18.342,15R$ 13.897,71R$ 4.444,44R$ 1.586.666,67
4R$ 18.303,33R$ 13.858,89R$ 4.444,44R$ 1.582.222,22
5R$ 18.264,51R$ 13.820,07R$ 4.444,44R$ 1.577.777,78
6R$ 18.225,69R$ 13.781,25R$ 4.444,44R$ 1.573.333,33
7R$ 18.186,87R$ 13.742,43R$ 4.444,44R$ 1.568.888,89
8R$ 18.148,05R$ 13.703,61R$ 4.444,44R$ 1.564.444,44
9R$ 18.109,23R$ 13.664,79R$ 4.444,44R$ 1.560.000,00
10R$ 18.070,41R$ 13.625,97R$ 4.444,44R$ 1.555.555,56
11R$ 18.031,59R$ 13.587,15R$ 4.444,44R$ 1.551.111,11
12R$ 17.992,77R$ 13.548,33R$ 4.444,44R$ 1.546.666,67
13R$ 17.953,95R$ 13.509,51R$ 4.444,44R$ 1.542.222,22
14R$ 17.915,13R$ 13.470,68R$ 4.444,44R$ 1.537.777,78
15R$ 17.876,31R$ 13.431,86R$ 4.444,44R$ 1.533.333,33
16R$ 17.837,49R$ 13.393,04R$ 4.444,44R$ 1.528.888,89
17R$ 17.798,67R$ 13.354,22R$ 4.444,44R$ 1.524.444,44
18R$ 17.759,85R$ 13.315,40R$ 4.444,44R$ 1.520.000,00
19R$ 17.721,03R$ 13.276,58R$ 4.444,44R$ 1.515.555,56
20R$ 17.682,21R$ 13.237,76R$ 4.444,44R$ 1.511.111,11
21R$ 17.643,39R$ 13.198,94R$ 4.444,44R$ 1.506.666,67
22R$ 17.604,57R$ 13.160,12R$ 4.444,44R$ 1.502.222,22
23R$ 17.565,75R$ 13.121,30R$ 4.444,44R$ 1.497.777,78
24R$ 17.526,92R$ 13.082,48R$ 4.444,44R$ 1.493.333,33
25R$ 17.488,10R$ 13.043,66R$ 4.444,44R$ 1.488.888,89
26R$ 17.449,28R$ 13.004,84R$ 4.444,44R$ 1.484.444,44
27R$ 17.410,46R$ 12.966,02R$ 4.444,44R$ 1.480.000,00
28R$ 17.371,64R$ 12.927,20R$ 4.444,44R$ 1.475.555,56
29R$ 17.332,82R$ 12.888,38R$ 4.444,44R$ 1.471.111,11
30R$ 17.294,00R$ 12.849,56R$ 4.444,44R$ 1.466.666,67
31R$ 17.255,18R$ 12.810,74R$ 4.444,44R$ 1.462.222,22
32R$ 17.216,36R$ 12.771,92R$ 4.444,44R$ 1.457.777,78
33R$ 17.177,54R$ 12.733,10R$ 4.444,44R$ 1.453.333,33
34R$ 17.138,72R$ 12.694,28R$ 4.444,44R$ 1.448.888,89
35R$ 17.099,90R$ 12.655,46R$ 4.444,44R$ 1.444.444,44
36R$ 17.061,08R$ 12.616,64R$ 4.444,44R$ 1.440.000,00
37R$ 17.022,26R$ 12.577,82R$ 4.444,44R$ 1.435.555,56
38R$ 16.983,44R$ 12.538,99R$ 4.444,44R$ 1.431.111,11
39R$ 16.944,62R$ 12.500,17R$ 4.444,44R$ 1.426.666,67
40R$ 16.905,80R$ 12.461,35R$ 4.444,44R$ 1.422.222,22
41R$ 16.866,98R$ 12.422,53R$ 4.444,44R$ 1.417.777,78
42R$ 16.828,16R$ 12.383,71R$ 4.444,44R$ 1.413.333,33
43R$ 16.789,34R$ 12.344,89R$ 4.444,44R$ 1.408.888,89
44R$ 16.750,52R$ 12.306,07R$ 4.444,44R$ 1.404.444,44
45R$ 16.711,70R$ 12.267,25R$ 4.444,44R$ 1.400.000,00
46R$ 16.672,88R$ 12.228,43R$ 4.444,44R$ 1.395.555,56
47R$ 16.634,06R$ 12.189,61R$ 4.444,44R$ 1.391.111,11
48R$ 16.595,23R$ 12.150,79R$ 4.444,44R$ 1.386.666,67
49R$ 16.556,41R$ 12.111,97R$ 4.444,44R$ 1.382.222,22
50R$ 16.517,59R$ 12.073,15R$ 4.444,44R$ 1.377.777,78
51R$ 16.478,77R$ 12.034,33R$ 4.444,44R$ 1.373.333,33
52R$ 16.439,95R$ 11.995,51R$ 4.444,44R$ 1.368.888,89
53R$ 16.401,13R$ 11.956,69R$ 4.444,44R$ 1.364.444,44
54R$ 16.362,31R$ 11.917,87R$ 4.444,44R$ 1.360.000,00
55R$ 16.323,49R$ 11.879,05R$ 4.444,44R$ 1.355.555,56
56R$ 16.284,67R$ 11.840,23R$ 4.444,44R$ 1.351.111,11
57R$ 16.245,85R$ 11.801,41R$ 4.444,44R$ 1.346.666,67
58R$ 16.207,03R$ 11.762,59R$ 4.444,44R$ 1.342.222,22
59R$ 16.168,21R$ 11.723,77R$ 4.444,44R$ 1.337.777,78
60R$ 16.129,39R$ 11.684,95R$ 4.444,44R$ 1.333.333,33
61R$ 16.090,57R$ 11.646,13R$ 4.444,44R$ 1.328.888,89
62R$ 16.051,75R$ 11.607,30R$ 4.444,44R$ 1.324.444,44
63R$ 16.012,93R$ 11.568,48R$ 4.444,44R$ 1.320.000,00
64R$ 15.974,11R$ 11.529,66R$ 4.444,44R$ 1.315.555,56
65R$ 15.935,29R$ 11.490,84R$ 4.444,44R$ 1.311.111,11
66R$ 15.896,47R$ 11.452,02R$ 4.444,44R$ 1.306.666,67
67R$ 15.857,65R$ 11.413,20R$ 4.444,44R$ 1.302.222,22
68R$ 15.818,83R$ 11.374,38R$ 4.444,44R$ 1.297.777,78
69R$ 15.780,01R$ 11.335,56R$ 4.444,44R$ 1.293.333,33
70R$ 15.741,19R$ 11.296,74R$ 4.444,44R$ 1.288.888,89
71R$ 15.702,37R$ 11.257,92R$ 4.444,44R$ 1.284.444,44
72R$ 15.663,54R$ 11.219,10R$ 4.444,44R$ 1.280.000,00
73R$ 15.624,72R$ 11.180,28R$ 4.444,44R$ 1.275.555,56
74R$ 15.585,90R$ 11.141,46R$ 4.444,44R$ 1.271.111,11
75R$ 15.547,08R$ 11.102,64R$ 4.444,44R$ 1.266.666,67
76R$ 15.508,26R$ 11.063,82R$ 4.444,44R$ 1.262.222,22
77R$ 15.469,44R$ 11.025,00R$ 4.444,44R$ 1.257.777,78
78R$ 15.430,62R$ 10.986,18R$ 4.444,44R$ 1.253.333,33
79R$ 15.391,80R$ 10.947,36R$ 4.444,44R$ 1.248.888,89
80R$ 15.352,98R$ 10.908,54R$ 4.444,44R$ 1.244.444,44
81R$ 15.314,16R$ 10.869,72R$ 4.444,44R$ 1.240.000,00
82R$ 15.275,34R$ 10.830,90R$ 4.444,44R$ 1.235.555,56
83R$ 15.236,52R$ 10.792,08R$ 4.444,44R$ 1.231.111,11
84R$ 15.197,70R$ 10.753,26R$ 4.444,44R$ 1.226.666,67
85R$ 15.158,88R$ 10.714,44R$ 4.444,44R$ 1.222.222,22
86R$ 15.120,06R$ 10.675,61R$ 4.444,44R$ 1.217.777,78
87R$ 15.081,24R$ 10.636,79R$ 4.444,44R$ 1.213.333,33
88R$ 15.042,42R$ 10.597,97R$ 4.444,44R$ 1.208.888,89
89R$ 15.003,60R$ 10.559,15R$ 4.444,44R$ 1.204.444,44
90R$ 14.964,78R$ 10.520,33R$ 4.444,44R$ 1.200.000,00
91R$ 14.925,96R$ 10.481,51R$ 4.444,44R$ 1.195.555,56
92R$ 14.887,14R$ 10.442,69R$ 4.444,44R$ 1.191.111,11
93R$ 14.848,32R$ 10.403,87R$ 4.444,44R$ 1.186.666,67
94R$ 14.809,50R$ 10.365,05R$ 4.444,44R$ 1.182.222,22
95R$ 14.770,68R$ 10.326,23R$ 4.444,44R$ 1.177.777,78
96R$ 14.731,85R$ 10.287,41R$ 4.444,44R$ 1.173.333,33
97R$ 14.693,03R$ 10.248,59R$ 4.444,44R$ 1.168.888,89
98R$ 14.654,21R$ 10.209,77R$ 4.444,44R$ 1.164.444,44
99R$ 14.615,39R$ 10.170,95R$ 4.444,44R$ 1.160.000,00
100R$ 14.576,57R$ 10.132,13R$ 4.444,44R$ 1.155.555,56
101R$ 14.537,75R$ 10.093,31R$ 4.444,44R$ 1.151.111,11
102R$ 14.498,93R$ 10.054,49R$ 4.444,44R$ 1.146.666,67
103R$ 14.460,11R$ 10.015,67R$ 4.444,44R$ 1.142.222,22
104R$ 14.421,29R$ 9.976,85R$ 4.444,44R$ 1.137.777,78
105R$ 14.382,47R$ 9.938,03R$ 4.444,44R$ 1.133.333,33
106R$ 14.343,65R$ 9.899,21R$ 4.444,44R$ 1.128.888,89
107R$ 14.304,83R$ 9.860,39R$ 4.444,44R$ 1.124.444,44
108R$ 14.266,01R$ 9.821,57R$ 4.444,44R$ 1.120.000,00
109R$ 14.227,19R$ 9.782,75R$ 4.444,44R$ 1.115.555,56
110R$ 14.188,37R$ 9.743,92R$ 4.444,44R$ 1.111.111,11
111R$ 14.149,55R$ 9.705,10R$ 4.444,44R$ 1.106.666,67
112R$ 14.110,73R$ 9.666,28R$ 4.444,44R$ 1.102.222,22
113R$ 14.071,91R$ 9.627,46R$ 4.444,44R$ 1.097.777,78
114R$ 14.033,09R$ 9.588,64R$ 4.444,44R$ 1.093.333,33
115R$ 13.994,27R$ 9.549,82R$ 4.444,44R$ 1.088.888,89
116R$ 13.955,45R$ 9.511,00R$ 4.444,44R$ 1.084.444,44
117R$ 13.916,63R$ 9.472,18R$ 4.444,44R$ 1.080.000,00
118R$ 13.877,81R$ 9.433,36R$ 4.444,44R$ 1.075.555,56
119R$ 13.838,99R$ 9.394,54R$ 4.444,44R$ 1.071.111,11
120R$ 13.800,16R$ 9.355,72R$ 4.444,44R$ 1.066.666,67
121R$ 13.761,34R$ 9.316,90R$ 4.444,44R$ 1.062.222,22
122R$ 13.722,52R$ 9.278,08R$ 4.444,44R$ 1.057.777,78
123R$ 13.683,70R$ 9.239,26R$ 4.444,44R$ 1.053.333,33
124R$ 13.644,88R$ 9.200,44R$ 4.444,44R$ 1.048.888,89
125R$ 13.606,06R$ 9.161,62R$ 4.444,44R$ 1.044.444,44
126R$ 13.567,24R$ 9.122,80R$ 4.444,44R$ 1.040.000,00
127R$ 13.528,42R$ 9.083,98R$ 4.444,44R$ 1.035.555,56
128R$ 13.489,60R$ 9.045,16R$ 4.444,44R$ 1.031.111,11
129R$ 13.450,78R$ 9.006,34R$ 4.444,44R$ 1.026.666,67
130R$ 13.411,96R$ 8.967,52R$ 4.444,44R$ 1.022.222,22
131R$ 13.373,14R$ 8.928,70R$ 4.444,44R$ 1.017.777,78
132R$ 13.334,32R$ 8.889,88R$ 4.444,44R$ 1.013.333,33
133R$ 13.295,50R$ 8.851,06R$ 4.444,44R$ 1.008.888,89
134R$ 13.256,68R$ 8.812,23R$ 4.444,44R$ 1.004.444,44
135R$ 13.217,86R$ 8.773,41R$ 4.444,44R$ 1.000.000,00
136R$ 13.179,04R$ 8.734,59R$ 4.444,44R$ 995.555,56
137R$ 13.140,22R$ 8.695,77R$ 4.444,44R$ 991.111,11
138R$ 13.101,40R$ 8.656,95R$ 4.444,44R$ 986.666,67
139R$ 13.062,58R$ 8.618,13R$ 4.444,44R$ 982.222,22
140R$ 13.023,76R$ 8.579,31R$ 4.444,44R$ 977.777,78
141R$ 12.984,94R$ 8.540,49R$ 4.444,44R$ 973.333,33
142R$ 12.946,12R$ 8.501,67R$ 4.444,44R$ 968.888,89
143R$ 12.907,30R$ 8.462,85R$ 4.444,44R$ 964.444,44
144R$ 12.868,47R$ 8.424,03R$ 4.444,44R$ 960.000,00
145R$ 12.829,65R$ 8.385,21R$ 4.444,44R$ 955.555,56
146R$ 12.790,83R$ 8.346,39R$ 4.444,44R$ 951.111,11
147R$ 12.752,01R$ 8.307,57R$ 4.444,44R$ 946.666,67
148R$ 12.713,19R$ 8.268,75R$ 4.444,44R$ 942.222,22
149R$ 12.674,37R$ 8.229,93R$ 4.444,44R$ 937.777,78
150R$ 12.635,55R$ 8.191,11R$ 4.444,44R$ 933.333,33
151R$ 12.596,73R$ 8.152,29R$ 4.444,44R$ 928.888,89
152R$ 12.557,91R$ 8.113,47R$ 4.444,44R$ 924.444,44
153R$ 12.519,09R$ 8.074,65R$ 4.444,44R$ 920.000,00
154R$ 12.480,27R$ 8.035,83R$ 4.444,44R$ 915.555,56
155R$ 12.441,45R$ 7.997,01R$ 4.444,44R$ 911.111,11
156R$ 12.402,63R$ 7.958,19R$ 4.444,44R$ 906.666,67
157R$ 12.363,81R$ 7.919,37R$ 4.444,44R$ 902.222,22
158R$ 12.324,99R$ 7.880,54R$ 4.444,44R$ 897.777,78
159R$ 12.286,17R$ 7.841,72R$ 4.444,44R$ 893.333,33
160R$ 12.247,35R$ 7.802,90R$ 4.444,44R$ 888.888,89
161R$ 12.208,53R$ 7.764,08R$ 4.444,44R$ 884.444,44
162R$ 12.169,71R$ 7.725,26R$ 4.444,44R$ 880.000,00
163R$ 12.130,89R$ 7.686,44R$ 4.444,44R$ 875.555,56
164R$ 12.092,07R$ 7.647,62R$ 4.444,44R$ 871.111,11
165R$ 12.053,25R$ 7.608,80R$ 4.444,44R$ 866.666,67
166R$ 12.014,43R$ 7.569,98R$ 4.444,44R$ 862.222,22
167R$ 11.975,61R$ 7.531,16R$ 4.444,44R$ 857.777,78
168R$ 11.936,78R$ 7.492,34R$ 4.444,44R$ 853.333,33
169R$ 11.897,96R$ 7.453,52R$ 4.444,44R$ 848.888,89
170R$ 11.859,14R$ 7.414,70R$ 4.444,44R$ 844.444,44
171R$ 11.820,32R$ 7.375,88R$ 4.444,44R$ 840.000,00
172R$ 11.781,50R$ 7.337,06R$ 4.444,44R$ 835.555,56
173R$ 11.742,68R$ 7.298,24R$ 4.444,44R$ 831.111,11
174R$ 11.703,86R$ 7.259,42R$ 4.444,44R$ 826.666,67
175R$ 11.665,04R$ 7.220,60R$ 4.444,44R$ 822.222,22
176R$ 11.626,22R$ 7.181,78R$ 4.444,44R$ 817.777,78
177R$ 11.587,40R$ 7.142,96R$ 4.444,44R$ 813.333,33
178R$ 11.548,58R$ 7.104,14R$ 4.444,44R$ 808.888,89
179R$ 11.509,76R$ 7.065,32R$ 4.444,44R$ 804.444,44
180R$ 11.470,94R$ 7.026,50R$ 4.444,44R$ 800.000,00
181R$ 11.432,12R$ 6.987,68R$ 4.444,44R$ 795.555,56
182R$ 11.393,30R$ 6.948,85R$ 4.444,44R$ 791.111,11
183R$ 11.354,48R$ 6.910,03R$ 4.444,44R$ 786.666,67
184R$ 11.315,66R$ 6.871,21R$ 4.444,44R$ 782.222,22
185R$ 11.276,84R$ 6.832,39R$ 4.444,44R$ 777.777,78
186R$ 11.238,02R$ 6.793,57R$ 4.444,44R$ 773.333,33
187R$ 11.199,20R$ 6.754,75R$ 4.444,44R$ 768.888,89
188R$ 11.160,38R$ 6.715,93R$ 4.444,44R$ 764.444,44
189R$ 11.121,56R$ 6.677,11R$ 4.444,44R$ 760.000,00
190R$ 11.082,74R$ 6.638,29R$ 4.444,44R$ 755.555,56
191R$ 11.043,92R$ 6.599,47R$ 4.444,44R$ 751.111,11
192R$ 11.005,09R$ 6.560,65R$ 4.444,44R$ 746.666,67
193R$ 10.966,27R$ 6.521,83R$ 4.444,44R$ 742.222,22
194R$ 10.927,45R$ 6.483,01R$ 4.444,44R$ 737.777,78
195R$ 10.888,63R$ 6.444,19R$ 4.444,44R$ 733.333,33
196R$ 10.849,81R$ 6.405,37R$ 4.444,44R$ 728.888,89
197R$ 10.810,99R$ 6.366,55R$ 4.444,44R$ 724.444,44
198R$ 10.772,17R$ 6.327,73R$ 4.444,44R$ 720.000,00
199R$ 10.733,35R$ 6.288,91R$ 4.444,44R$ 715.555,56
200R$ 10.694,53R$ 6.250,09R$ 4.444,44R$ 711.111,11
201R$ 10.655,71R$ 6.211,27R$ 4.444,44R$ 706.666,67
202R$ 10.616,89R$ 6.172,45R$ 4.444,44R$ 702.222,22
203R$ 10.578,07R$ 6.133,63R$ 4.444,44R$ 697.777,78
204R$ 10.539,25R$ 6.094,81R$ 4.444,44R$ 693.333,33
205R$ 10.500,43R$ 6.055,99R$ 4.444,44R$ 688.888,89
206R$ 10.461,61R$ 6.017,16R$ 4.444,44R$ 684.444,44
207R$ 10.422,79R$ 5.978,34R$ 4.444,44R$ 680.000,00
208R$ 10.383,97R$ 5.939,52R$ 4.444,44R$ 675.555,56
209R$ 10.345,15R$ 5.900,70R$ 4.444,44R$ 671.111,11
210R$ 10.306,33R$ 5.861,88R$ 4.444,44R$ 666.666,67
211R$ 10.267,51R$ 5.823,06R$ 4.444,44R$ 662.222,22
212R$ 10.228,69R$ 5.784,24R$ 4.444,44R$ 657.777,78
213R$ 10.189,87R$ 5.745,42R$ 4.444,44R$ 653.333,33
214R$ 10.151,05R$ 5.706,60R$ 4.444,44R$ 648.888,89
215R$ 10.112,23R$ 5.667,78R$ 4.444,44R$ 644.444,44
216R$ 10.073,40R$ 5.628,96R$ 4.444,44R$ 640.000,00
217R$ 10.034,58R$ 5.590,14R$ 4.444,44R$ 635.555,56
218R$ 9.995,76R$ 5.551,32R$ 4.444,44R$ 631.111,11
219R$ 9.956,94R$ 5.512,50R$ 4.444,44R$ 626.666,67
220R$ 9.918,12R$ 5.473,68R$ 4.444,44R$ 622.222,22
221R$ 9.879,30R$ 5.434,86R$ 4.444,44R$ 617.777,78
222R$ 9.840,48R$ 5.396,04R$ 4.444,44R$ 613.333,33
223R$ 9.801,66R$ 5.357,22R$ 4.444,44R$ 608.888,89
224R$ 9.762,84R$ 5.318,40R$ 4.444,44R$ 604.444,44
225R$ 9.724,02R$ 5.279,58R$ 4.444,44R$ 600.000,00
226R$ 9.685,20R$ 5.240,76R$ 4.444,44R$ 595.555,56
227R$ 9.646,38R$ 5.201,94R$ 4.444,44R$ 591.111,11
228R$ 9.607,56R$ 5.163,12R$ 4.444,44R$ 586.666,67
229R$ 9.568,74R$ 5.124,30R$ 4.444,44R$ 582.222,22
230R$ 9.529,92R$ 5.085,47R$ 4.444,44R$ 577.777,78
231R$ 9.491,10R$ 5.046,65R$ 4.444,44R$ 573.333,33
232R$ 9.452,28R$ 5.007,83R$ 4.444,44R$ 568.888,89
233R$ 9.413,46R$ 4.969,01R$ 4.444,44R$ 564.444,44
234R$ 9.374,64R$ 4.930,19R$ 4.444,44R$ 560.000,00
235R$ 9.335,82R$ 4.891,37R$ 4.444,44R$ 555.555,56
236R$ 9.297,00R$ 4.852,55R$ 4.444,44R$ 551.111,11
237R$ 9.258,18R$ 4.813,73R$ 4.444,44R$ 546.666,67
238R$ 9.219,36R$ 4.774,91R$ 4.444,44R$ 542.222,22
239R$ 9.180,54R$ 4.736,09R$ 4.444,44R$ 537.777,78
240R$ 9.141,71R$ 4.697,27R$ 4.444,44R$ 533.333,33
241R$ 9.102,89R$ 4.658,45R$ 4.444,44R$ 528.888,89
242R$ 9.064,07R$ 4.619,63R$ 4.444,44R$ 524.444,44
243R$ 9.025,25R$ 4.580,81R$ 4.444,44R$ 520.000,00
244R$ 8.986,43R$ 4.541,99R$ 4.444,44R$ 515.555,56
245R$ 8.947,61R$ 4.503,17R$ 4.444,44R$ 511.111,11
246R$ 8.908,79R$ 4.464,35R$ 4.444,44R$ 506.666,67
247R$ 8.869,97R$ 4.425,53R$ 4.444,44R$ 502.222,22
248R$ 8.831,15R$ 4.386,71R$ 4.444,44R$ 497.777,78
249R$ 8.792,33R$ 4.347,89R$ 4.444,44R$ 493.333,33
250R$ 8.753,51R$ 4.309,07R$ 4.444,44R$ 488.888,89
251R$ 8.714,69R$ 4.270,25R$ 4.444,44R$ 484.444,44
252R$ 8.675,87R$ 4.231,43R$ 4.444,44R$ 480.000,00
253R$ 8.637,05R$ 4.192,61R$ 4.444,44R$ 475.555,56
254R$ 8.598,23R$ 4.153,78R$ 4.444,44R$ 471.111,11
255R$ 8.559,41R$ 4.114,96R$ 4.444,44R$ 466.666,67
256R$ 8.520,59R$ 4.076,14R$ 4.444,44R$ 462.222,22
257R$ 8.481,77R$ 4.037,32R$ 4.444,44R$ 457.777,78
258R$ 8.442,95R$ 3.998,50R$ 4.444,44R$ 453.333,33
259R$ 8.404,13R$ 3.959,68R$ 4.444,44R$ 448.888,89
260R$ 8.365,31R$ 3.920,86R$ 4.444,44R$ 444.444,44
261R$ 8.326,49R$ 3.882,04R$ 4.444,44R$ 440.000,00
262R$ 8.287,67R$ 3.843,22R$ 4.444,44R$ 435.555,56
263R$ 8.248,85R$ 3.804,40R$ 4.444,44R$ 431.111,11
264R$ 8.210,02R$ 3.765,58R$ 4.444,44R$ 426.666,67
265R$ 8.171,20R$ 3.726,76R$ 4.444,44R$ 422.222,22
266R$ 8.132,38R$ 3.687,94R$ 4.444,44R$ 417.777,78
267R$ 8.093,56R$ 3.649,12R$ 4.444,44R$ 413.333,33
268R$ 8.054,74R$ 3.610,30R$ 4.444,44R$ 408.888,89
269R$ 8.015,92R$ 3.571,48R$ 4.444,44R$ 404.444,44
270R$ 7.977,10R$ 3.532,66R$ 4.444,44R$ 400.000,00
271R$ 7.938,28R$ 3.493,84R$ 4.444,44R$ 395.555,56
272R$ 7.899,46R$ 3.455,02R$ 4.444,44R$ 391.111,11
273R$ 7.860,64R$ 3.416,20R$ 4.444,44R$ 386.666,67
274R$ 7.821,82R$ 3.377,38R$ 4.444,44R$ 382.222,22
275R$ 7.783,00R$ 3.338,56R$ 4.444,44R$ 377.777,78
276R$ 7.744,18R$ 3.299,74R$ 4.444,44R$ 373.333,33
277R$ 7.705,36R$ 3.260,92R$ 4.444,44R$ 368.888,89
278R$ 7.666,54R$ 3.222,09R$ 4.444,44R$ 364.444,44
279R$ 7.627,72R$ 3.183,27R$ 4.444,44R$ 360.000,00
280R$ 7.588,90R$ 3.144,45R$ 4.444,44R$ 355.555,56
281R$ 7.550,08R$ 3.105,63R$ 4.444,44R$ 351.111,11
282R$ 7.511,26R$ 3.066,81R$ 4.444,44R$ 346.666,67
283R$ 7.472,44R$ 3.027,99R$ 4.444,44R$ 342.222,22
284R$ 7.433,62R$ 2.989,17R$ 4.444,44R$ 337.777,78
285R$ 7.394,80R$ 2.950,35R$ 4.444,44R$ 333.333,33
286R$ 7.355,98R$ 2.911,53R$ 4.444,44R$ 328.888,89
287R$ 7.317,16R$ 2.872,71R$ 4.444,44R$ 324.444,44
288R$ 7.278,33R$ 2.833,89R$ 4.444,44R$ 320.000,00
289R$ 7.239,51R$ 2.795,07R$ 4.444,44R$ 315.555,56
290R$ 7.200,69R$ 2.756,25R$ 4.444,44R$ 311.111,11
291R$ 7.161,87R$ 2.717,43R$ 4.444,44R$ 306.666,67
292R$ 7.123,05R$ 2.678,61R$ 4.444,44R$ 302.222,22
293R$ 7.084,23R$ 2.639,79R$ 4.444,44R$ 297.777,78
294R$ 7.045,41R$ 2.600,97R$ 4.444,44R$ 293.333,33
295R$ 7.006,59R$ 2.562,15R$ 4.444,44R$ 288.888,89
296R$ 6.967,77R$ 2.523,33R$ 4.444,44R$ 284.444,44
297R$ 6.928,95R$ 2.484,51R$ 4.444,44R$ 280.000,00
298R$ 6.890,13R$ 2.445,69R$ 4.444,44R$ 275.555,56
299R$ 6.851,31R$ 2.406,87R$ 4.444,44R$ 271.111,11
300R$ 6.812,49R$ 2.368,05R$ 4.444,44R$ 266.666,67
301R$ 6.773,67R$ 2.329,23R$ 4.444,44R$ 262.222,22
302R$ 6.734,85R$ 2.290,40R$ 4.444,44R$ 257.777,78
303R$ 6.696,03R$ 2.251,58R$ 4.444,44R$ 253.333,33
304R$ 6.657,21R$ 2.212,76R$ 4.444,44R$ 248.888,89
305R$ 6.618,39R$ 2.173,94R$ 4.444,44R$ 244.444,44
306R$ 6.579,57R$ 2.135,12R$ 4.444,44R$ 240.000,00
307R$ 6.540,75R$ 2.096,30R$ 4.444,44R$ 235.555,56
308R$ 6.501,93R$ 2.057,48R$ 4.444,44R$ 231.111,11
309R$ 6.463,11R$ 2.018,66R$ 4.444,44R$ 226.666,67
310R$ 6.424,29R$ 1.979,84R$ 4.444,44R$ 222.222,22
311R$ 6.385,47R$ 1.941,02R$ 4.444,44R$ 217.777,78
312R$ 6.346,64R$ 1.902,20R$ 4.444,44R$ 213.333,33
313R$ 6.307,82R$ 1.863,38R$ 4.444,44R$ 208.888,89
314R$ 6.269,00R$ 1.824,56R$ 4.444,44R$ 204.444,44
315R$ 6.230,18R$ 1.785,74R$ 4.444,44R$ 200.000,00
316R$ 6.191,36R$ 1.746,92R$ 4.444,44R$ 195.555,56
317R$ 6.152,54R$ 1.708,10R$ 4.444,44R$ 191.111,11
318R$ 6.113,72R$ 1.669,28R$ 4.444,44R$ 186.666,67
319R$ 6.074,90R$ 1.630,46R$ 4.444,44R$ 182.222,22
320R$ 6.036,08R$ 1.591,64R$ 4.444,44R$ 177.777,78
321R$ 5.997,26R$ 1.552,82R$ 4.444,44R$ 173.333,33
322R$ 5.958,44R$ 1.514,00R$ 4.444,44R$ 168.888,89
323R$ 5.919,62R$ 1.475,18R$ 4.444,44R$ 164.444,44
324R$ 5.880,80R$ 1.436,36R$ 4.444,44R$ 160.000,00
325R$ 5.841,98R$ 1.397,54R$ 4.444,44R$ 155.555,56
326R$ 5.803,16R$ 1.358,71R$ 4.444,44R$ 151.111,11
327R$ 5.764,34R$ 1.319,89R$ 4.444,44R$ 146.666,67
328R$ 5.725,52R$ 1.281,07R$ 4.444,44R$ 142.222,22
329R$ 5.686,70R$ 1.242,25R$ 4.444,44R$ 137.777,78
330R$ 5.647,88R$ 1.203,43R$ 4.444,44R$ 133.333,33
331R$ 5.609,06R$ 1.164,61R$ 4.444,44R$ 128.888,89
332R$ 5.570,24R$ 1.125,79R$ 4.444,44R$ 124.444,44
333R$ 5.531,42R$ 1.086,97R$ 4.444,44R$ 120.000,00
334R$ 5.492,60R$ 1.048,15R$ 4.444,44R$ 115.555,56
335R$ 5.453,78R$ 1.009,33R$ 4.444,44R$ 111.111,11
336R$ 5.414,95R$ 970,51R$ 4.444,44R$ 106.666,67
337R$ 5.376,13R$ 931,69R$ 4.444,44R$ 102.222,22
338R$ 5.337,31R$ 892,87R$ 4.444,44R$ 97.777,78
339R$ 5.298,49R$ 854,05R$ 4.444,44R$ 93.333,33
340R$ 5.259,67R$ 815,23R$ 4.444,44R$ 88.888,89
341R$ 5.220,85R$ 776,41R$ 4.444,44R$ 84.444,44
342R$ 5.182,03R$ 737,59R$ 4.444,44R$ 80.000,00
343R$ 5.143,21R$ 698,77R$ 4.444,44R$ 75.555,56
344R$ 5.104,39R$ 659,95R$ 4.444,44R$ 71.111,11
345R$ 5.065,57R$ 621,13R$ 4.444,44R$ 66.666,67
346R$ 5.026,75R$ 582,31R$ 4.444,44R$ 62.222,22
347R$ 4.987,93R$ 543,49R$ 4.444,44R$ 57.777,78
348R$ 4.949,11R$ 504,67R$ 4.444,44R$ 53.333,33
349R$ 4.910,29R$ 465,85R$ 4.444,44R$ 48.888,89
350R$ 4.871,47R$ 427,02R$ 4.444,44R$ 44.444,44
351R$ 4.832,65R$ 388,20R$ 4.444,44R$ 40.000,00
352R$ 4.793,83R$ 349,38R$ 4.444,44R$ 35.555,56
353R$ 4.755,01R$ 310,56R$ 4.444,44R$ 31.111,11
354R$ 4.716,19R$ 271,74R$ 4.444,44R$ 26.666,67
355R$ 4.677,37R$ 232,92R$ 4.444,44R$ 22.222,22
356R$ 4.638,55R$ 194,10R$ 4.444,44R$ 17.777,78
357R$ 4.599,73R$ 155,28R$ 4.444,44R$ 13.333,33
358R$ 4.560,91R$ 116,46R$ 4.444,44R$ 8.888,89
359R$ 4.522,09R$ 77,64R$ 4.444,44R$ 4.444,44
360R$ 4.483,26R$ 38,82R$ 4.444,44R$ 0,00
Explore uma possibilidade

E se mudar um detalhe?

Compare uma alteração com o cenário calculado. Você decide se quer aplicar.

Ative o JavaScript para comparar cenários.

Editar valores e simular novamente

Leitura do exemplo desta página

As comparações abaixo mantêm os valores iniciais. Use a calculadora acima para testar outras condições.

O SAC acumula R$ 2.522.550,70 em juros, contra R$ 3.660.938,66 na Price: diferença de R$ 1.138.387,97 nas mesmas condições. A prestação inicial maior do SAC exige mais caixa.

Uma taxa de 9% ao ano, 2 pontos percentuais menor, reduziria os juros do sistema escolhido em R$ 441.075,72. A diferença não inclui seguros, tarifas nem indexação.

A entrada equivale a 20% do bem. Comprar à vista exigiria o preço total; financiar acrescenta juros e custos que precisam ser comparados com seu orçamento.

SAC e Price com o mesmo principal e prazo

SAC e Price com o mesmo principal e prazo — premissas do exemplo inicial
SistemaPrimeira parcelaÚltima parcelaJuros totaisParcelas + entrada
SACR$ 18.419,79R$ 4.483,26R$ 2.522.550,70R$ 4.522.550,70
PriceR$ 14.613,72R$ 14.613,72R$ 3.660.938,66R$ 5.660.938,66

Como chegamos ao resultado

  1. Subtraímos a entrada do preço do imóvel para encontrar o principal financiado. A taxa mensal é (1 + taxa anual)^(1/12) − 1.
  2. No SAC, a amortização é principal ÷ prazo. Na Price, a prestação é principal × taxa ÷ [1 − (1 + taxa)^−prazo]. Juros incidem sobre o saldo anterior.
  3. O cálculo inverso usa a parcela máxima, deduz os encargos mensais e encontra o principal compatível com o sistema escolhido.

Este exemplo é calculado automaticamente a partir das premissas publicadas. As taxas de cenário são hipóteses, as regras legais têm vigência indicada e os valores não representam uma pessoa ou uma proposta real.

Antes de usar estes números

  • Taxa efetiva anual convertida em taxa mensal equivalente. Parcelas no fim de cada mês.
  • Correção por TR/IPCA, seguros variáveis e tarifas não informadas não estão incluídos. A tabela do banco pode usar dias corridos e arredondamentos diferentes.

Para entender a decisão com mais contexto, leia o guia deste assunto ou abra a calculadora de financiamento imobiliário.

Fontes e referências

Referências conferidas em 1º de outubro de 2026. Confira a competência e as condições do seu caso. Informe uma divergência ou sugira uma correção.

O que você quer calcular?

Financiamento imobiliárioCrédito e financiamentoFinanciamento de veículosCrédito e financiamentoSAC × PriceCrédito e financiamentoAmortização antecipadaCrédito e financiamentoEmpréstimo e CETCrédito e financiamentoSalário líquidoTrabalho e rendaCLT × PJTrabalho e rendaRescisão trabalhistaTrabalho e rendaFériasTrabalho e renda13º salárioTrabalho e rendaFGTSTrabalho e rendaSeguro-desempregoTrabalho e rendaHora extraTrabalho e rendaJuros compostosInvestimentosRendimento do CDIInvestimentosCDB × LCI/LCAInvestimentosCusto de funcionárioEmpresas e impostosMEI × SimplesEmpresas e impostosPreço de vendaEmpresas e impostosPró-labore e Fator REmpresas e impostosRegime tributário e reformaEmpresas e impostos
Buscar exemplos por valor, prazo e condição →